Internship
Report ON
Tandlianwa
sugar mill LT.D (kanjwani)
Prepared by:
Name: M.Shahid Naseer
Class: BS
Commerce (7th)
Roll No.: 7605
Session: 2010-2014
Registration
No.: 2010-GCUF-6914-621

Dedication
To
My affectionate & Loving
“Parents”
Who are like a shady tree for me in
scorching sun of life and who always wish to see me successful in each field of
life
&
To
“Everyone”
Who
care, help and encourage me.
ACKNOWLEDGEMENT
Up and above
anything else, all praise to Almighty Allah alone, the Omnipresent and the most
Merciful and compassionate. The words are bound, knowledge is limited and time
is short to express His dignity. It is one of infinite blessings of Allah that
he bestowed me with the potential and ability to contribution towards the deep
oceans of knowledge already existing.
I pay hum-age
to greatest personality of the universe; HOLY PROPHET HAZARAT MUHAMMAD (PBUH) who is forever sourcing and
spring of guidance in every sphere of life.
At the very
outset, I would like to express my hearties and sincerest sense of gratitude to
all my worthy teachers of Government college University
Faisalabad for
their inspiring guidance and constructive criticism.
I am highly
thankful for the cooperation of Mr.Umer
Ansari, Mr. Muhammad Imran, Mr. Muhammad Tanveer Ali, Mr. Muhammad Sufyan, Mr.
Muhammad Qadeer Alam and Mr. Muhammad Kashif
of Tandlianwala sugar mil Ltd Kanjwani. I might not be able to
complete my internship without their cooperation and kind behavior. I am also
gratified to all my sincere fellows who
I had ever remembered for their continued encouragement moral support and
invaluable succor as well as substantial cooperation during my critical
moments.
Executive Summary
This report is based on the
activities performed during the internship at Tandlianwala sugar Mills Limited
(Unit kanjwani). Internship duration was 6 weeks and it provided practical
knowledge of working in professional environment. This learning experience is
described in detail n the various sections of this report.
In the Report, there is some
detail about the company. The history and present status of the company is
explained. The organization structure and the details of its management along
with its location are also discussed. I have also discussed the Product of
sugar and the important departments of the company. I have discussed some
business operations and some strategies as well.
I Am providing information about
the activities that I performed during the internship. I worked as an internee
mainly in Accounts and Marketing department. However, I also spent some time in
Purchase Department to gather some information about their working.
The third and last section
includes the recommendations.
History of Sugar
The origin of English word sugar can be traced back to
age old Hindu civilization, when words like Sharkara. In Sansikrat and Sakkara in prakrit existed to convey the same
sense.Then it may be traced through all the Aryana languages, as schaker in
Persian, sukkar in Arabic, sincer in Assyrian, zucchero in Italian, Sucre in
French, zucher in German, saccharum in Latin and ozucarin Spanish etc stand as
Testimony for its origin from sharkara.
It would thus clear thatIndia is the birth place of the manufacturing of
sugar from sugarcane.The history of modern sugar industries in India
may be said to began from 1932. Five factories, however, were started in
1932-1935 but excepting one, at Rahwali, all other enterprises failed due to
their uneconomic size. Inadequate sugar cane supplies and inefficient
management.
At the time of partition we had the only factory at Rahwali in thePunjab . Hence we had to
start with a scarth. Punjab is the second largest sugar cane growing province
in Indo‑Pakistan sub‑continent.Now update position of sugar industries in Pakistan is 38 sugar factories in Punjab and 31
in Sindh and 6 in NWFP and Pakistan
is now exporting sugar to other countries
It would thus clear that
At the time of partition we had the only factory at Rahwali in the
Content
Chapter 1
|
Company Information
Introduction
History
Vision & Mission
|
Chapter 2
|
Organizational Structure/Hierarchy
Company Structured
Management Hierarchy
Departments
|
Chapter 3
|
Product
|
Chapter 4
|
Own work
|
Chapter 5
|
SWOT Analysis
|
Chapter 6
|
Financial Analysis
Profit & loss account,
Balance Sheet
Ratio Analysis
Horizontal Analysis
Vertical Analysis
|
Chapter 7
|
Conclusion
|
Chapter 8
|
Suggestions & Recommendation
|
DETAIL OF SUGAR MILLS IN PAKISTAN
1. Adam Chishtian Bahawalnagar
2. Ashraf Ashrafabad Bahawalpur
3. Baba Farid Okara Okara
4. Brothers Pattoki Kasur
5. Chanar Tandlianwala Faisalabad
6. Choudary Pensara Road Gojra
7. Chistia Sillianwali Sargodha
8. Crescent Nishatabad Faisalabad
9. Fatima Kot Addu Muzaffarghar
10. Fauji Sheikhupura Sheikhupura
11. Fecto Darya Khan Bhakkar
Gojra Sam Gogra Faisalabad
13. Haseeb Waqas Mirajabad Nankana
Sahib
14. Husein Jaranwala Faisalabad
15. Hyesons Jetha Bhutta Rahimyar
Khan
16. Ittefaq Sahiwal Sahiwal
17. JDW Mouza Sharin Rahim Yar Khan
18. Kamalia Kamalia Tobatek singh
19. Kohinoor Jauharabad Khushab
20. Layyah Layyah Layyab
21. National Sargodha
Sargodha
22. Noon Bhalwal Sargodha
23. Pasrur Pasrur Sialkot
24. Pattoki Pattoki Kasur
25. Phalia Karmanwala Gujrat
26. Punjab
Man Channu Khanewal
27. Pahirianwali Lalian Jhang
28. Ramzan Chiniot Sargodha
29. Shahtaj Mandi Bahauddin Gujrat
30. Shakarganj Jhang Jhang
. Sheikhoo Kot Addu Muzafargarh
32. Tandlianwala Kanjwani
Faisalabad
33. United Sadiqabad Rahimyar Khan
34. Indus
Kot Bahadur Rajan Pur
35. Madina Chattah Khankah
Hafizabad
36. Qand Ghar Shahkot Faisalabad
37. Yousaf Shahpur Sargodha
SINDH
38. Al-Abbas Mirwah Gorchani
Mirpurkhas
39. Al-Asif Garho Thatta
40. Al-Noor Moro Naushero Feroz
41. Ansari Tando M.Khan Hyderabad
42. Army Welfare Badin Badin
43. Bawany Talhar Badin
44. Dadu Piarogoth Dadu
45. Dewan Budho Talpur Thatta
46. Faran Sheikh Bhirkio Hyderabad
47. Fauji‑Kho Khoski Badin
48. Fauji TMK Tando M. Khan
Hyderabad
Habib Nawabshah Nawabshah
50. Kiran Rohri Sukkur
51. Khairpur Khairpur Khairpur
52. Larr Sajawal Thatta
53. Matiari Matiari Hyderabad
54. Mehran Tando M. Khan Hyderabad
55. Mirpurkhas Mirpurkhas
Mirpurkhas
56. Mirza Kadhan Badin
57. Pangrio Deh Rajauri‑2
Badin
58. Sakrand Sakrand Nawabshah
59. Sanghar Sindhri Sanghar
60. Shahmurad Jhok Sharif Thatta
61. Sindabadgar Deenpur Hyderabad
62. Thatta Deh Bijoro Thatta
63. Consolidated Ranipur Khairpur
64. Larkana Naudero Larkana
N.W.F.P
65. Bannu Sarai Naurang Bannu
66. Chshma D.I. Khan D.I. Khan
Frontier Takht‑I‑Bhai
Mardan
68. Khazana Peshawar Peshawar
69. Premier Mardan Mardan
70. Saleem Charsadda Charsadda
AZAD KASHMIR
71. Mian Mohammad Mirpur Azad
Kashmir
Chapter 1
Introduction:
The company was incorporated in Pakistan on January 1, 1988 as a public limited company and is listed at Karachi stock
exchange of Pakistan .
The company is principally engaged in the manufacture and sale of sugar. The
company has set up a Particle Board unit. It is situated in 32-N,
Gulberg-II, Lahore . There are divided in to three units.
Unit-1:
Kanjwani, Tehsil: Tandlianwala, District: Faisalabad
Unit-2:
Miran, Indus Highway ,
District: Dera Ismail Khan
Unit-3:
Shah Jamal Road, District: Muzaffargarh.
Mission
§
To be the market leader and a world-class organization by meeting and
proactively anticipating customer needs.
§
To maximize the wealth of stakeholders by optimizing the long term
returns and growth of the business.
§
To be amongst the most efficient and lowest cost producers in the
industry.
§
To ensure a safe, harmonious and challenging working environment for the
employees.
Corporate Strategy
§
To grow our base business in sugar and build those related activities
where there is opportunity to smooth the impact of sugar price cycles.
§
To produce sugar which is of highest international standards?
§
To make investment in sugarcane crop to ensure regular supply of cane and
profitability of growers.
§
To establish modern corporate sugarcane farm of international standards.
§
To offer equal and fair growth opportunities to all employees.
§
To undertake and support community development and welfare projects in
order to fulfill social commitments.
Company Information
Board of Directors
Mr.
Akbar
Khan
(Chairman)
Mr.
Haroon
Khan (Chief
Executive)
Mr.
Ghazi
Khan
Mrs.
Rasheeda Begum
Mrs.
Mobina Akbar Kha
Company Secretary & Chief
Financial Officer
Mr.
Ahmad Jehanzeb Khan (0300-4005067)
Executive Vice President
Lt.
Col. (R) Aftab Ali Khan (0301-8460311)
IT Head
Mr.
Naeem Asghar (Sr. General Manager IT) (0300-8440731)
Legal Advisor
Cornelius,
Lane & Mufti, Nawa-i-Waqat
Building, 4, Shahrah-e-Fatima Jinnah, Lahore.
Auditors
KPMG
Taseer Hadi & Co., Chartered Accountants
G.M Admin
Col. (R) Muhammad
Farooq Khalid (www.MFK@hotmail.com)
G.M Technicalnical
Muhammad Shabbir Qurishi
T.M
Muhammad Abid
DGM (Chemical)
Muhammad Anwar Shahzad
DGM (CANE)
Muhammad Aslam Aziz
DGM (P & A)
Maj.R.Khwaj Muhammad
Awan
Admin Mananage
CAP(R) Bashir Ahmad
Chief Accountant
Muhammad Umer Ansari
Share Registrar
Corplink
(Pvt.) Ltd., 1-K, Model Town , Lahore .
Mills
Sugar Division
Unit-1:
Kanjwani, Tehsil: Tandlianwala, District: Faisalabad
Unit-2:
Miran, Indus Highway ,
District: Dera Ismail Khan
Unit-3:
Shah Jamal Road, District: Muzaffargarh
Distillery Division
Distillery:
Kanjwani, Tehsil: Tandlianwala, District: Faisalabad
Top
Gas: Kanjwani, Tehsil: Tandlianwala,
District: Faisalabad
Registrared Office
32-N,
Gulberg-II, Industrial, Lahore-54660.
Authorized Capital And Paid up
Capital
Authorized Capital
250, 00000 SharesOf Rs. 10 each Rs. 250,
000, 000
Issued, subscribed and paid up
capital
249, 31620 Shares of Rs.10 each Rs.249,
316200
DEPARTMENTS OF THE ORGANIZATION
There are six main departments in Tandlianwala Sugar Mills.
i) Cane Department
ii) Mechanical Department.
iii) Chemical Department
iv) Electrical Department
v) Accounts Department
vi) Administration Department
There are six main departments in Tandlianwala Sugar Mills.
i) Cane Department
ii) Mechanical Department.
iii) Chemical Department
iv) Electrical Department
v) Accounts Department
vi) Administration Department
CANE DEPARTMENT
Cane
department is the most important department of all sugar mills. Cane department
control all cane those who entered in the sugar mill. Cane department prepare a
a copy of customer those who brings cane in the sugar mill and cane department can
control of all cane section.
DEPARTMENT
General Manager
Cane Manager
Dy. Cane Manager
Tr. Cane Officer
Sr. Cane Officer (Admin)
C.O. (Admin)/ACO (Admin)
Office Superdent./Office Supr./ Typist 1
Office Superdent./Office Supr./ Computer I/C. 1
Cane Admin Office Clerks 5
Qasid/Sr. Qasid 2
Tea Boy 1
General Manager
Cane Manager
Dy. Cane Manager
Tr. Cane Officer
Sr. Cane Officer (Admin)
C.O. (Admin)/ACO (Admin)
Office Superdent./Office Supr./ Typist 1
Office Superdent./Office Supr./ Computer I/C. 1
Cane Admin Office Clerks 5
Qasid/Sr. Qasid 2
Tea Boy 1
LOAN OFFICE
Loan Superdent./Loan Supr/ Loan Assistant. 1
Clerks 2
Assistant. Fitter/Fitter (Agri) Workshop 1
CANE YARD & WEIGHBRIDGES
Loan Superdent./Loan Supr/ Loan Assistant. 1
Clerks 2
Assistant. Fitter/Fitter (Agri) Workshop 1
CANE YARD & WEIGHBRIDGES
In this section cane department control of all sugar cane. And left
the sugar cane in the in the cane yard.
Assistant. Cane Officer (Yard)/
Sr. CO (Yard)/C.O. (Yard) 1
Card Superdent. 1
Shift Supr. 3
Assistant. Cane Officer (Yard)/
Sr. CO (Yard)/C.O. (Yard) 1
Card Superdent. 1
Shift Supr. 3
Wightmans Incharge 4
Parchi Clerk 6
Posting Clerk 6
Line Jemedar 6
Gate Pass Clerk 6
Line Jemedar (Gate pass) 3
CANE CARRIER
Feeding Incharge 3
Feeding Clerk 9
Line Jemedar 6
Parchi Clerk 6
Posting Clerk 6
Line Jemedar 6
Gate Pass Clerk 6
Line Jemedar (Gate pass) 3
CANE CARRIER
Feeding Incharge 3
Feeding Clerk 9
Line Jemedar 6
CANE TRANSPORT OFFICE
Clerks 3
Line Jemedars 3
PROGRAMME OFFICE
Programmer Officer/Assistant.
Programmer Officer 1
Programmer Superdent./Supr. -
Programmer Clerks 6
Line Jemedar/Qasid 1
Daak Runners/Line Jemedar 5
Clerks 3
Line Jemedars 3
PROGRAMME OFFICE
Programmer Officer/Assistant.
Programmer Officer 1
Programmer Superdent./Supr. -
Programmer Clerks 6
Line Jemedar/Qasid 1
Daak Runners/Line Jemedar 5
FIELD OFFICE
Sr. Cane Insp./Cane Insp. 3
Fd. Supr./Sir. Fd.Man/Fd. Man 32
Sr. Cane Insp./Cane Insp. 3
Fd. Supr./Sir. Fd.Man/Fd. Man 32
PURCHASING CENTRES
Depot. Incharge (Clerks) 16
Clerks 9
Line Jemedars 16
MECHANICAL DEPARTMENT
Mechanical Department Deals with all machinery & instruments. All process of sugar runs through machinery so it is very important Department of sugar mills. To make sugar, energy is very important. Power/electricity produce in own mills. For making electricity mechanical department is very important field because electricity produce through boiler and boiling process completed by Mechanical Department
Designation/Department
MECHANICAL GENERAL OFFICE
General Manager (Technical) 1
Dy. General Manager (Technical)
Technical Manager/Chief Engineer. 1
Dy. Chief Engineer./Sr. Engineer. 4
Sr. Shift Engineer./Shift Engineer. 3
Assistant Engineer./Tr. Engineer. 1
Drawing Engineer/A.D. Engineer. 1
Draftsman/A.D. Man/Tracer 1
Typist Clerk 1
Qasid 1
Line Jemedars 16
MECHANICAL DEPARTMENT
Mechanical Department Deals with all machinery & instruments. All process of sugar runs through machinery so it is very important Department of sugar mills. To make sugar, energy is very important. Power/electricity produce in own mills. For making electricity mechanical department is very important field because electricity produce through boiler and boiling process completed by Mechanical Department
Designation/Department
MECHANICAL GENERAL OFFICE
General Manager (Technical) 1
Dy. General Manager (Technical)
Technical Manager/Chief Engineer. 1
Dy. Chief Engineer./Sr. Engineer. 4
Sr. Shift Engineer./Shift Engineer. 3
Assistant Engineer./Tr. Engineer. 1
Drawing Engineer/A.D. Engineer. 1
Draftsman/A.D. Man/Tracer 1
Typist Clerk 1
Qasid 1
MILLS HOUSE
1st stage of process of sugar start from mill
house in this section cane passed through mills (rollers) and juice separated
from cane and send for boiling in boiling house and bagasse passed through
boiler.
Mill Engineer/Assistant M. Engineer/Foreman 1
Shift Foreman/A. Shift Foreman/Mechanic 5
Sr. Fitter 5
Fitter 8
Assistant/Fitter 8
Helpers 13
Welders -
Oil man 3
Pump Coolies 5
Tipper Operators 4
Tip. Carrier Operator 2
Cane Carrier Operator 4
Clearing Coolies 18
Mill Engineer/Assistant M. Engineer/Foreman 1
Shift Foreman/A. Shift Foreman/Mechanic 5
Sr. Fitter 5
Fitter 8
Assistant/Fitter 8
Helpers 13
Welders -
Oil man 3
Pump Coolies 5
Tipper Operators 4
Tip. Carrier Operator 2
Cane Carrier Operator 4
Clearing Coolies 18
BOILER HOUSE
Boiler is very important part of
any sugar industry. All plant need power/electricity and sugar industry gain
power itself through water boiling. Water boils in boiler and makes steam for
running of turbines to produce electricity.
Maint. Engineer/A.Maint.Engineer/Foreman 1
Shift Foreman/A.F.man (Shift)/shift Supr. 4
Assistant. Shift Supr. 3
Fireman/A. Fireman 14
Waterman/A. Waterman 9
Fire Coolies 8
Feed Pump Attd. 3
Feed Tank Attd. 2
Bagges Carrier Attd/Oilman 2
Welders -
Maint. Engineer/A.Maint.Engineer/Foreman 1
Shift Foreman/A.F.man (Shift)/shift Supr. 4
Assistant. Shift Supr. 3
Fireman/A. Fireman 14
Waterman/A. Waterman 9
Fire Coolies 8
Feed Pump Attd. 3
Feed Tank Attd. 2
Bagges Carrier Attd/Oilman 2
Welders -
BOILING HOUSE
Separated
Juice of sugar cane brings in boiling house for boiling and makes sugar.
Boiling House Engineer/
Assistant. Engineer/Foreman 1
Shift Foreman/A. Shift Foreman/Mechanic 3
Sr. Fitter 3
Fitters/Fabricators 8
Asst. Fitters/Helpers 9
Sr. Welder/Welder/A. Welder 6
Oilman 4
Pump Coli/Pump Attd. 18
KHALASI GANG
All kind of weights like motors, pumps, scrap, etc
Shift Foreman/A. Shift Foreman/Mechanic 3
Sr. Fitter 3
Fitters/Fabricators 8
Asst. Fitters/Helpers 9
Sr. Welder/Welder/A. Welder 6
Oilman 4
Pump Coli/Pump Attd. 18
KHALASI GANG
All kind of weights like motors, pumps, scrap, etc
.Kh. Foreman/Kh.Jem. 1
A.Kh.Jem. 2
Mill House Khalasies 11
Boiling House Khalasies 6
A.Kh.Jem. 2
Mill House Khalasies 11
Boiling House Khalasies 6
MECHANICAL WORKSHOP
Mech.workshop
used for repairing and overhauling of machinery. Rep.of machinery is very
necessary because in running process machinery disturbed very much.
Workshop Incharge 1
Sr. Engineer Workshop/Engineer Workshop/Foreman -
A. Foreman/Mechanic 1
Sr. Fitters 1
Fitters 2
A. Fitter/Helpers 1
Master Turner 1
Sr. Turner/Turner 3
A. Turner 1
Workshop Incharge 1
Sr. Engineer Workshop/Engineer Workshop/Foreman -
A. Foreman/Mechanic 1
Sr. Fitters 1
Fitters 2
A. Fitter/Helpers 1
Master Turner 1
Sr. Turner/Turner 3
A. Turner 1
Foreman Welder/Hd. Welder 1
Welders 2
Helper Welder/A. Welders 2
Pettern Maker 1
Black Smith 1
Hammer man 1
Moulder/Assistant Moulder -
Shaper man 1
Planner man -
Coolies 3
Power house
Welders 2
Helper Welder/A. Welders 2
Pettern Maker 1
Black Smith 1
Hammer man 1
Moulder/Assistant Moulder -
Shaper man 1
Planner man -
Coolies 3
Power house
Electricity produces through turbines turbins
delaled by power house staff which is divided by two Department1.mech staff
& electrical staff.
Sr. Turbine Engineer/Turbine Engineer. 1
A. Turbine Engineer/Foreman/General Foreman 1
Mechanic/Assistant Foreman 1
Sr. Tur. Operator/Sr. Fitter 1
Tur. Optr/Fitter 9
Assistant. Tur. Optr/Helper 2
Coolies 2
Sr. Turbine Engineer/Turbine Engineer. 1
A. Turbine Engineer/Foreman/General Foreman 1
Mechanic/Assistant Foreman 1
Sr. Tur. Operator/Sr. Fitter 1
Tur. Optr/Fitter 9
Assistant. Tur. Optr/Helper 2
Coolies 2
CHEMICAL DEPARTMENT
All process of sugar making is completed under supervision of chemical Department It checks the quality of sugar cane sugar also and controls the recovery of sugar cane.
CHEMICAL OFFICE
All meeting about Production are held in this office and orders are released to related workers through this office.
All process of sugar making is completed under supervision of chemical Department It checks the quality of sugar cane sugar also and controls the recovery of sugar cane.
CHEMICAL OFFICE
All meeting about Production are held in this office and orders are released to related workers through this office.
Process Manager (DGM. (P) 1
Chief Chemist/Dy. chief Chem. 1
Senior Chemist/S.Chemist/Trainee Chem. 6
Office Superdent. 1
Qasid – 01.
Chief Chemist/Dy. chief Chem. 1
Senior Chemist/S.Chemist/Trainee Chem. 6
Office Superdent. 1
Qasid – 01.
LABORATORY
Where samples are analyzed (uice,Syrup,MascuitesMolasses,Sugar
etc Lab staff checks sugar process on every point. Sampler take samples on each
step and analyst analyses these samples and send report to the lab officer.
Sr. Lab. Officer/Lab Officer 1
Lab. Chemist 3
Lab. Analyst 9
Assistant. Analyst 3
Lab. Points man 3
Sampler 17
Sr. Lab. Officer/Lab Officer 1
Lab. Chemist 3
Lab. Analyst 9
Assistant. Analyst 3
Lab. Points man 3
Sampler 17
PROCESS CONTROL
This section controls the parameters for running process
& scheme.
Juice Foreman/Assistant. Chemist. 1
Juice Supervisor/Assistant. Juice Foreman 3
General/Record Clerk 3
Juice Heater Mate/A.Supp. 2
Juice Heater Cooli 1
General Cleaning Cooli 6
DEFECATION STATION
where the juice and lime are mixed.
Juice Foreman/Assistant. Chemist. 1
Juice Supervisor/Assistant. Juice Foreman 3
General/Record Clerk 3
Juice Heater Mate/A.Supp. 2
Juice Heater Cooli 1
General Cleaning Cooli 6
DEFECATION STATION
where the juice and lime are mixed.
Def. Attendant 1
Def. Cooli 5
Def. Mate/Assistant. Supp. 3
Def. Cooli 5
Def. Mate/Assistant. Supp. 3
CLARIFIER STATION
where impurities are separated from juice or scum from liquere.
where impurities are separated from juice or scum from liquere.
Mate/Assistant. Supp. 3
Coolies 4
Assistant. Mate. 1
VACUUM FILTER STATION
Mate/Assistant. Supervisor 3
Coolies 10
EVAPORATION STATION
where juice is made thick through evaporation
Coolies 4
Assistant. Mate. 1
VACUUM FILTER STATION
Mate/Assistant. Supervisor 3
Coolies 10
EVAPORATION STATION
where juice is made thick through evaporation
In this way juice is transferred into syrup which is
thicker from juice.
Quad man/Assistant. Supervisor 3
Quad Operator 3
TALO REFINERY STATION
there is raw sugar refined into commercials sugar with help of different chemicals
Quad Operator 3
TALO REFINERY STATION
there is raw sugar refined into commercials sugar with help of different chemicals
Talo Technical7 /Operator 3
Coolies 5
Coolies 5
PAN & CRYSTILLIZER STATION
Different grades of sugar is boiled from the final product as commercialized sugar
Different grades of sugar is boiled from the final product as commercialized sugar
Sr. Pan Chemist/Pan Chemist 1
Head Pan Boiler 3
Head Pan man 3
Senior Pan man 4
Pan man 3
Assistant Pan man 3
Pan Mate 3
Assistant Pan mate 3
Pan Coolies 16
Crystal. Mate. 4
Crystal . Coolies 4
Pan Apprentices
Head Pan Boiler 3
Head Pan man 3
Senior Pan man 4
Pan man 3
Assistant Pan man 3
Pan Mate 3
Assistant Pan mate 3
Pan Coolies 16
Crystal. Mate. 4
Pan Apprentices
CENTRIFUGAL STATION
There the macuites obtained from pans which is the mixture of sugar and molasses
Is treated i.e. where sugar and molasses are obtained.
Mate/Assistant Suppr 3
Assistant Mate. 3
Centrifugal Operator 17
Magma/Remelting Coolies 12
Assistant Mate. 3
Centrifugal Operator 17
Magma/Remelting Coolies 12
BAGGING HOUSE
the final stage of process is completed here and the commercial sugar packed into bags and delevred to Sugar Godown for storage.
the final stage of process is completed here and the commercial sugar packed into bags and delevred to Sugar Godown for storage.
Bagging Clerk 3
Mate/Assistant Supr 3
Assistant Mate 3
Bagging Filling Optr.3
Bagging Coolies 21
Mate/Assistant Supr 3
Assistant Mate 3
Bagging Filling Optr.3
Bagging Coolies 21
ELECTRICAL DEPARTMENT
All machinery runs with electricity. And electrical Department control electricity and its connected issues.
All machinery runs with electricity. And electrical Department control electricity and its connected issues.
Designation/Department STR
C.E.E. OFFICE
Chief Electrical Engineer 1
Deputy Chief Engineer/
Sr. Inst. & Elect. Engineer. 1
Qasid 1
C.E.E. OFFICE
Chief Electrical Engineer 1
Deputy Chief Engineer/
Sr. Inst. & Elect. Engineer. 1
Qasid 1
POWER HOSUE
Electricity produce through turbines turbins delaled by power house staff which is devided by two Department1.mech staff & electrical staff.
Supervisor -
S.B.S.E. 3
Assistant. Switch Board Optr. -
Electricity produce through turbines turbins delaled by power house staff which is devided by two Department1.mech staff & electrical staff.
Supervisor -
S.B.S.E. 3
Assistant. Switch Board Optr. -
ELECTRICAL WORKSHOP
During season & process motors of pumps can damage or short circuit, the team of electrical w/shop mange these problems.
During season & process motors of pumps can damage or short circuit, the team of electrical w/shop mange these problems.
Motors are rewinds here of all kinds like pumps,fans,air
conditions etc
Foreman/Supervisor 1
Assistant. Foreman (H.Winder) -
Senior Winder/Winder 1
Assistant. Winder/Winder Helper 1
Electrician 1
Wireman/Electrician 1
Assistant Wireman -
Lineman/Khalasi 1
Welder -
Assistant. Lineman/Assistant. Khalasi/
Assistant. Electrician -
Electrical Fitter 1
Cooli -
INSTRUMENT WORKSHOP
in sugar process different kinds of instruments are used. to control these instruments the team of inst.w/shop is used.
Assistant. Foreman (H.Winder) -
Senior Winder/Winder 1
Assistant. Winder/Winder Helper 1
Electrician 1
Wireman/Electrician 1
Assistant Wireman -
Lineman/Khalasi 1
Welder -
Assistant. Lineman/Assistant. Khalasi/
Assistant. Electrician -
Electrical Fitter 1
Cooli -
INSTRUMENT WORKSHOP
in sugar process different kinds of instruments are used. to control these instruments the team of inst.w/shop is used.
Workshop I/c./Instrument Engineer/Assistant. Engineer 1
Foreman/Assistant. Foreman 1
Assistant. Supervisor -
Senior Technical/Technical. 1
Helper/Cooli 1
Foreman/Assistant. Foreman 1
Assistant. Supervisor -
Senior Technical/Technical. 1
Helper/Cooli 1
ACCOUNTS DEPARTMENT
Finance department deals with money all needs have need of money and finance Department manage this problem. Finance manager contacts with M.D. and get money and prepare the loss & profits. This control all account in the organization and prepare of all Profit &Loss Statement and Income Statement and Balance sheet.This control of all Financial Statement.
To work easily finance department is devided in sections.(Main Branch or main account, cane account,store account, sale account.
Finance department deals with money all needs have need of money and finance Department manage this problem. Finance manager contacts with M.D. and get money and prepare the loss & profits. This control all account in the organization and prepare of all Profit &Loss Statement and Income Statement and Balance sheet.This control of all Financial Statement.
To work easily finance department is devided in sections.(Main Branch or main account, cane account,store account, sale account.
All
sections are treated by an Accounts Officers.
Finance Manager (Imran Hameed) 1
Chief Accountant (Muhammad Umer Ansari) 1
Deputy Chief Accountant (Ahmad Ali Aheer)
Finance Manager (Imran Hameed) 1
Chief Accountant (Muhammad Umer Ansari) 1
Deputy Chief Accountant (Ahmad Ali Aheer)
Qasid 1
Dak Runner 1
Main Accoutn
This section maintain money wages & salaries.
Accounts Officers. 01
Dak Runner 1
Main Accoutn
This section maintain money wages & salaries.
Accounts Officers. 01
Accoutant 01
Asst.Acct.
01
Account Cleck.01
Cashier 01.
Cane Account.
This section control the cane prices and make payments
of sugar cane and handling the
Freight which is brings from cane depot/purchase
centers.
Accounts Officers. 01
Accoutant 01
Asst.Acct.
02
Account Clerk. 06
Counter Cashier 02.
Depot cahsier
04.
Store Account
This section is also called purchase account.this
section deals with purchase, freights of voucher.Which brings the different
things for all plant and control the store problems.
All kind of material of all plant except of sugar cane
according to rules & regulation.
Accounts Officers. 01
Accoutant 01
Asst.Acct.
01
All sales of mills product and other like molasses,
bagasse, mud & scrap are saled under supervison of this section.
Accounts Officers. 01
Accoutant 01
ADMINISTRATION DEPARTMENT
This Department
deals with all sugar plant it deals with safety, security and staff
requirements and this Department also deals with workers problems.
DGM ( P & A) 01.
DGM ( P & A) 01.
Admin Manager
01
Personnel officer
01.
TIME OFFICE
To regulate the workers prescens and there absents and the record of there different kind of
To regulate the workers prescens and there absents and the record of there different kind of
Leaves,
this section work for this purpose.
Head Time keeper 01.
Time Keeper 03.
Labour Office
This section deals with problems of
workers. All workers are benefited by the
PESSI & EOBI and all matters of
worker & Institutes are solved through this section.
Labour Officer 01.
Establishment Clercks 03.
Security Section
All safety of mills & Workers under
this section.
Security Officer 01.
Asst.Sec.Officer 01.
Security Sup.Wiser 06.
Security Guard 30.
Sanitation Section
Cleanliness & Greenery is important
part of any institute. This section deals with this problem.
Admin officer 01.
Admin Sup. 03.
Khakroob 20
Repair & Maintenance Section
Repair & maintenance of all mills
Building under this section. this Section works according SOP of mills under
Repair .committee .Three officer are the member of
Repair Committee 1.DGM (P & a)
2.Store Account. Officer 3.Civil Eng.
Civil Engineer 01.
Civil Sup.Wiser 01.
Carpenter 01.
Mason
03.
Cooli 06
Sugar Godown.
Product of mills Sugar need store for storage and all sugar bags are stored in sugar godown.
Product of mills Sugar need store for storage and all sugar bags are stored in sugar godown.
Godown Officer
01.
Asst.G.Officer 02.
Godown Keeper
03.
Safety
Safety
section works for safety of all mills. this section safe mills from burnings
& raining.
Fire Officer 01.
Fire Fighter 09.
Asst.Fireman 09.
Main Store
All material of mills entered in main
store and issued to all sides of mills where required from main store.
Store Officer 01.
Asst.Store
officer 01.
Store
keeper 01.
Store Man 01.
Store Cooli 03.
Mills Transport Section
This section deals with all kinds of vehicle of the
mills
M.T.Sup.Wiser 01.
M.T.Cleck 01.
Mechanic of Veh.
02.
Driver 12.
GUEST HOUSE
To look after the all Guests & HODS & there residence Guest house Team Works accordingly.
To look after the all Guests & HODS & there residence Guest house Team Works accordingly.
Incharge Guest House 1
Cook 2
Bearer 1
Guest House Keeper 1
Cook 2
Bearer 1
Guest House Keeper 1
TELEPHONE EXCHANGE
In this organization a Telephone exchange works for all sections. All telephone are operated through this section
Supervisor/Assistant. Supp. 2
Sr. Telephone Optr. 2
Telephone Optr/Assistant. Operator. 1
Lineman
Sr. Telephone Optr. 2
Telephone Optr/Assistant. Operator. 1
Lineman
CLASSIFICATIN OF WORKERS
The workers of Tandlianwala sugar mills can be classified as under:
1…………… PERMANENT WORKERS
2…………… TEMPORARY WORKERS
3………….. SEASONAL WORKERS
4………….. DAILY WAGE WORKERS
5………….. APPRENTICE’s
Permanent workers
Those workers who are engaged on performing their services for the whole year are called permanent workers. They are appointed on those jobs, which are nature.
Temporary workers
Temporary workers are appointed on those jobs, which are of temporary nature. They are likely to be financed in a maximum period of nine months.
Seasonal workers
These workers are hired during the cane crushing seasons, when the season is over they are lay off.
The workers of Tandlianwala sugar mills can be classified as under:
1…………… PERMANENT WORKERS
2…………… TEMPORARY WORKERS
3………….. SEASONAL WORKERS
4………….. DAILY WAGE WORKERS
5………….. APPRENTICE’s
Permanent workers
Those workers who are engaged on performing their services for the whole year are called permanent workers. They are appointed on those jobs, which are nature.
Temporary workers
Temporary workers are appointed on those jobs, which are of temporary nature. They are likely to be financed in a maximum period of nine months.
Seasonal workers
These workers are hired during the cane crushing seasons, when the season is over they are lay off.
Daily wage workers
These are the workers who worked and get their remuneration on daily bases. They can be hired in any section where they are needed.
These are the workers who worked and get their remuneration on daily bases. They can be hired in any section where they are needed.
Apprentices
These are the learners. This is a work mean, to which allowances are paid during the training and after the completion of the course.
These are the learners. This is a work mean, to which allowances are paid during the training and after the completion of the course.
Chapter 2





Mr. Akbar Khan


Hamyuon Akhter
Board of Directors
Mr.Akbar khan
Mr.Akbar khan
Mr.Haroon
Akhter Khan
Mr. Ghazi
Khan
Mrs.Rasheeda
Begum
Mrs.Mobina Akbar khan

Company Secretary & Chief
Financial Officer
Mr. Ahmad Jehanzeb Khan (0300-4005067)
![]() |
Executive Vice President
Lt. Col. (R) Aftab
Ali Khan (0301-8460311)


Mr. Naeem Asghar (Sr. General Manager IT) (0300-8440731)
![]() |
|||
![]() |
|||
G.M (ADMIN)
Col. (R)
Muhammad Khalid Farooq
![]() |
|||
![]() |
|||
G.M (TEC)
Muhammad.Shabbeir Qurishi
![]() |


DGM (CHE)

![]() |
DGM (CANE)
Muhammad Aslam
Aziz
![]() |


Captin (R)
Bashir Ahmed
![]() |

Muhammad Umer
Ansari
![]() |
Deputy chief Accountant
Ahamad Ali Aheer
Chapter 3
Product
The main product
of Tandlianwala sugar mil unit kanjwani is a Sugar.
Introduction of Sugar:
Sugar is one of the essential commodities of life and
plays important role in the dietary of human beings. It is the cheapest food
for purchasing energy as an Anna (1/16 of rupees) would buy 545 calorie when
laid out on sugar as against 395 for bread, 182 for cheese and 190 for milk. In
addition to an essential energy. It is the cheapest and most abundant pure
organic chemical available to so many other industries as it is put to a wide
variety of industrial use. e.g. in hair tonics, shoe polishes, photographic
material explosives, tanning leather and silvering mirrors etc. It serves as a
starting material for the synthesis of vitamin B2, also.
There are different sources from which sugar is manufacturing, but sugar cane and sugar beets are the main sources of the word sugar supplies. Commercial sugar are also obtained from other plants such as maple, palms, coconuts and apple etc but only in negligible quantities, sugarcane, however, furnished almost two‑third of world sugar supplies. Sugarcane, besides sugar, yield many other product like fiber molasses, industrially important acids and valuable maximized.
There are different sources from which sugar is manufacturing, but sugar cane and sugar beets are the main sources of the word sugar supplies. Commercial sugar are also obtained from other plants such as maple, palms, coconuts and apple etc but only in negligible quantities, sugarcane, however, furnished almost two‑third of world sugar supplies. Sugarcane, besides sugar, yield many other product like fiber molasses, industrially important acids and valuable maximized.
Chapter 4
PRACTICAL OF MY OWN WORK
I am worked in finance department
in the section of store account. I learn about the different document related
to purchasing and payments through voucher ,work order ,inward gate pass,
inspection report ,store receiving note ,store requisition ,store return note.
This department started his work
with Demand and Purchase.There three types of purchase is given following.
1. Local purchase
2. Head office purchase
3.
Work order purchase
The
purchase of mill through the purchase section and purchase committee.
Purchase Section:
This is a
section comprising of following staff authorized in the purchase of the mill.
It function of establishment under the manager(P&A).It should be operative
at all times.
a.Purchaser
b.Purchase
clerk.
Purchase Committee:
All
purchases at site will be processed through the purchase committee constituted
as under and as procedure given in the subsequent pars:-
A
.Manager(P&A) President
b.
Purchaser Member
There are following document are used for
purchasing.
At
the time the purchased a goods are brought to mill,the gate pass in charge will
clerk quantity and prepare three copies of inward gate pass.
a.Main
store First copy
b.Store
Accounts Second Copy
c.
Gate Incharge Third copy
Store inspection Report :
On arrival of
the goods.Store Officer will check the quantity and quality of the goods as per
purchase indent.
The prepare of SIR within 48 hours and
these signed by Head of Department.
A.Main
store first copy
B.Store
Accounts Second copy
C.Head
of Department Third copy
Store Receiving Note:
After
inspection of goods store officer will prepare of store receiving note early
mentioning on it.
Preparation of Salary:
After
checking and understanding these document my second work understanding the
prepation of salary sheet of Employees
and workers.
I site under the instructions of CH. Muhammad Shrief (Assistant accountant) of finance department
he deals all types of salary and wages payments his responsibilities are verify
the salary, Bonus , increment semi contractual payments, incentive payments,
overtime payments, commission payments, , maintaining , Record keeping and
salary preparation they give a specific code is given of all workers and
Employees in Salary system. Salary of preparation of worker in monthly basis
daily basis and permanently.
Understanding and verify Bills:
I site under the instructions
of Mr. Tanveer (Accountant) his responsibilities are:-
Verify all utility bills and
general bills and send to head office
Monitor and signed all gate passes
Verify employee fuel and telephone
bills
Verify companies’ vehicles, blue
sky, petroleum bills
Verify company courier bills
Verify accessories and general
purchase bills
, There are two main head of this system like GERNAL & Accessories.
The first head is gernal and manage the all gernal things such as furniture,
stationary, and some other things.
I site under the
instructions of different persons and I learn from senior officers about
provisional P & L account, and sales. In this last week I also collect the
information
about the products of the company, customers and
contacts of the company and conduct SWOTanalysis, trend analysis, critical
analysis, horizontal analysis, vertical analysis and ratio analysis. After it I
conduct conclusion and give suggestions for the benefit of the company.
Chapter 5
Swot Analysis
Strengths:
Ø
ISO 9001-2000
Ø
Strong Security System
Ø
High quality product
Ø
Latest mechanized machinery.
Ø
Tremendous market positioning
Ø
Highly qualified and skilled management
Ø
Highly Motivated Workforce
Ø
Adequate financial resources
Ø
Competitive advantage
Ø
Own power generation plant
|
Weaknesses:
Ø
High cost of production
Ø
Centralized decision making
Ø
Less promotional activities
Threats:
Ø
New Entry of competitors
Ø
Buyer needs demands changes
Ø
Political instability
Ø
Change of government policies
Ø
Globally Economic instability
|
Detail of SWOT Analysis
Strengths:
Ø
ISO 9001-2000:
TSML is certified under ISO 9001-2000 and so it meets the requirement of
international standard and has a value in the mind of concern people.
Ø
Strong Security System
TSML has a greater security system. There are different hidden security
cameras which capture all the moments.
Ø
High quality product
TSML is using advance technology like they have modern machinery by which
the quality of product produced is very high.
Ø
Latest mechanized machinery.
They are using modern looms which they have purchased from Japan , Germany
and France .
And by using that latest machinery the productivity of the employees are very
high.
Ø
Tremendous market positioning
TSML is one of the Pioneer Sugar Group in the Pakistan so it has got the position
in the mind of its customer. And being an old sugar company people are loyal
with it. TSML has a better position in the mind of its customers.
Ø
Highly qualified and skilled
management
The management of TSML is skilled they have hired the foreign graduate
people in their management and also experienced people from all over the
country.
Ø
Highly Motivated Workforce
They are providing better pay to their employees and also bonus to them
which motivate the workforce and they are doing well at work setting. Apart
from that they are giving their employees facilities of Convenience like
personal car along with fuel provided by the company too, which is a big deal
for motivating the employees.
Ø
Adequate
financial resources
The owners of TSML are one of the richest persons of the Pakistan and
they have more plant and investment in other industries like Sugar Mills, and
Share Market. They have adequate financial resources to meet their
requirements.
Ø
Competitive advantage
Because it is an old sugar originating from 1980’s and it has still kept
its position in the sugar market on all competitors nationwide, which is its
competitive advantage.
Ø
Own Power Generation Plant
They have own power generation plant and TSML is the pioneer in the
private organization who start the power generation.
Weaknesses:
Ø
High cost of production
The production cost is high because of un-proper utilization of
resources.
Ø
Centralized decision making
The decisions are made by the upper management which is weakness of the
TSML because they have not any proper idea about the prevailing situation and
their decision can be un-fruitful for the company.
Ø
Less promotional activities
The advertising and promotional cost of the TSML is very low it can take
advantage for more turn outs.
Opportunity :
Ø
Organization can expand Product Lines
Currently the TSML is not dealing in knitwear they can expand their
product line by producing knitwear. They have plants and the extra cost for the
production will be low for TSML. They also have better market repute.
Ø
Organization can reduce the cost by
proper utilization of resources
If the cost of different matters which are not been utilized properly, is
controlled by the TSML management they can produce more at less costs. It has
to develop a further systematic process for controlling and managing resources.
Ø
Organization can hire more
well-educated and experienced person
They can take advantages by hiring more skilled people and they should
hire young, fresh and energetic staff for their betterment. Because being
human, you always have the room for betterment in any aspect.
Threats:
Ø
Buyer needs demands changes
Because of the research & development the design and the product of
TSML is just satisfactory as compared to competitors in the global environment
and they are not fulfilling the demand of customers.
Ø
Political instability
Political instability effects the TSML because of the quota system,
Government can restrict the Company to export.
Ø
Changed of government policies
Government policies are changing day by day so it is always a threat for
not only TSML but for any company to survive in such a environment.
Ø
Globally Economic instability
Because of the economic instability the TSML and the “Dumping system”
which is rising on daily basis in the world can create many problems for the
company and any uncertainty in the world like 9/11 may also affect its overall
exports
Chapter 6
Financial
Statement Analysis of Organization
Tandlianwala sugar mill L.td(Unit
Kanjwani)
Income
statement
For the year ended Sep,30……..
Description
|
2012
|
2011
|
2010
|
(Rupees)
|
(Rupees)
|
(Rupees)
|
|
Sales – net
|
3,411,565,014
|
1,759,464,907
|
10,169,643,067
|
Cost of Sales
|
(3,297,723,232)
|
(6,321,536,026)
|
(8,198,139,512)
|
Gross Profit
|
113,841,782
|
1,437,928,881
|
1,971,503,548
|
Administrative expenses
|
(132,750,067)
|
(230,802,608)
|
(217,941,368)
|
Distribution expenses
|
(68,724,823)
|
(101,795,692)
|
(49,087,460)
|
Other operating expenses
|
-
|
(14,782,628)
|
(
42,948,004)
|
Other income
|
8,985,603
|
6,415,460
|
12,966,457
|
Profit from operations
|
78,647,505
|
1,096,963,593
|
1,074,493,180
|
Finance cost
|
228,858,942
|
(579,568,423)
|
(495,006,341)
|
Profit&Loss before taxation
|
(307,506,447)
|
517,395,170
|
579,486,839
|
Taxation
|
(34,115,650)
|
(22,839,391)
|
(249,966,073)
|
Profit&Loss after taxation
|
(341,622,097)
|
494,555,779
|
329,520,766
|
Profit &Loss per share
|
2.90
|
4.20
|
2.80
|
Tandlianwala Sugar mills L.td (unit Kanjwani)
Balance
Sheet
For the year ended Sep, 30……….
LIABILITIES
|
2012
|
2011
|
2010
|
SHARE CAPITAL AND RESERVES
|
(Rupees)
|
(Rupees)
|
(Rupees)
|
Authorized Capital
|
|||
35,000,000 (2003:
25,000,000) Ordinary shares of Rs. 10/- each
|
250,000,000
|
250,000,000
|
250,000,000
|
Issued, Subscribed and
Paid-Up Capital
|
|||
31, 680,611 (:2010-11. 24,
931, 620) Ordinary shares of Rs.10/- each
|
|||
fully paid in cash
|
316,806,110
|
249,316,200
|
249,316,200
|
Reserves
|
195,924,370
|
87,833,960
|
64,769,085
|
512,730,480
|
337,150,160
|
314,085,285
|
|
NON CURRENT LIABILITIES
|
|||
Loans from Directors –
Unsecured
|
157,385,117
|
-
|
-
|
Long term loans – Secured
|
217,687,106
|
119,947,682
|
172,260,716
|
Liabilities against assets
subject to finance lease
|
21,312,243
|
-
|
-
|
Road cess payable
|
-
|
-
|
-
|
Other long term liabilities
|
1,979,967
|
150,306,451
|
156,817,139
|
Deferred liability –
Gratuity
|
14,583,670
|
10,252,724
|
9,153,753
|
412,948,103
|
160,559,175
|
165,970,892
|
|
CURRENT LIABILITIES
|
|||
Current maturity of long
term
Liabilities
|
63,652,804
|
103,762,750
|
59,249,073
|
Short term borrowings –
secured
|
401,798,075
|
0
|
50,000,000
|
Creditors, accrued and other
liabilities
|
135,717,625
|
95,341,580
|
130,905,297
|
Provision for taxation
|
5,277,193
|
5,605,016
|
5,499,228
|
606,445,697
|
204,709,346
|
245,653,598
|
|
Contingencies and
Commitments
|
-
|
-
|
-
|
1,532,124,280
|
822,366,363
|
897,970,491
|
|
As at 30 September 2012
|
|||
2012
|
2011
|
2010
|
|
ASSETS
|
(Rupees)
|
||
FIXED ASSETS
|
|||
Property, plant and
equipment
|
677,528,472
|
701,780,814
|
736,729,740
|
Capital work in progress
|
106,514,257
|
-
|
-
|
784,042,729
|
701780814
|
736,729,740
|
|
LONG TERM ADVANCES – UNSECURED
|
97,008,369
|
||
LONG TERM DEPOSITS
|
5,759,175
|
-
|
-
|
CURRENT ASSETS
|
|||
Trade debtors - considered
good
|
5,694,000
|
0
|
2,418,360
|
Stores and spares
|
68,945,553
|
46,966,518
|
44,906,112
|
Stock in trade
|
302,147,129
|
501,427
|
39.155,187
|
Advances, deposits,
prepayments
|
160,258,350
|
68,772,933
|
38,596,711
|
other receivables
|
|||
Cash and bank balances
|
108,268,975
|
43,44,771
|
36,164,381
|
645,314,007
|
120,585,649
|
161240751
|
|
1,532,124,280
|
822,366,363
|
897,970,491
|
Ratio analysis
Ratio analysis is a shortcut method of expressing relationships among
various items on the financial statements. However, ratios are not substitutes
for looking deeper into the financial position of company. In the analysis of Tandlianwala sugar Mills L.td (Unit
Kanjwani) we found the following ratios:
·
Net profit ratio
·
Current ratio
·
Earnings per share Ratio
·
Loan on assets ratio
·
Account receivable turnover ratio
·
Return on equity capital
·
Operating ratio
·
Operating profit ratio
·
Total assets turnover ratio
·
Debt ratio
·
Debt on asset ratio
·
Operating expenses ratio
·
Return on total assets
1. Profitability ratio:
Net profit ratio
Net profit after tax / Net sales
x 100
Description
|
2012
|
2011
|
2010
|
Net profit& Loss after tax
|
341,622,097
|
494,555,779
|
329,520,766
|
Net sales
|
3,411,565,014
|
1,759,464,907
|
10,169,643,067
|
Net profit ratio
|
10.01%
|
28.10%
|
3.24%
|
Explanation
In 2010 profit observed is 3.24%. In 2011 profit decreasing trend is observed and
the profit goes down to 28.10%. In 2012 increasing trend is observed and the
Loss rose to 10.01%.
2. Liquidity ratio:
Current Ratio: Current Assets / Current Liabilities.
Description
|
2012
|
2011
|
2010
|
Current Assets
|
1,299,627,994
|
120,585,649
|
161,240,751
|
Current Liabilities
|
606,445,697
|
204,709,346
|
245,653,598
|
Current ratio
|
2.14
|
0.59
|
0.66
|
Explanation
Current ratio show the size of the
current assets as compare to current liabilities. It measures the ability of
the company to pay the short term financial obligation of the company. I t is best if it is 1.5:1. It means it the
assets are 1.5 as compare to liabilities
In 2010 current ratio is 0.66
which less 1. This is very good relationship between the
assets and liabilities. It should be 1.5:1 minimum. In 2011 current ratio is
0.59 which is less than one. This is an alarming situation for the company
because it can increasing. In 2012
decreasing trend is observed and the current ratio decrease to 2, 14. It also the more alarming situation for the
company because it could be decrease continuously.
3.Earnings per share Ratio:
Total current Assets / No of equity shares
Description
|
2012
|
2011
|
2010
|
Total current Assets
|
1,299,627,994
|
120,585,649
|
161,240,751
|
No of equity shares
|
250,000,000
|
250,000,000
|
250,000,000
|
Earnings per share
|
5.20
|
0.48
|
0.64
|
Explanation.
In 2010, 0.64 rupees is earned by one
share. The company remains in profit if
one share is purchased for one rupee. In
2011 slight decreasing trend is observed once share can earn 0.48 rupees. In
2012 decreasing trend is observed and one share can earn 5.20 rupees.
5.Account receivable turnover ratio
Operating cost/
operating revenue x 1oo
Description
|
2012
|
2011
|
2010
|
Total sales
|
3,411,565,014
|
1,759,464,907
|
10,169,643,067
|
Account reciveable turnover
|
609,077
|
594,396
|
449,220
|
Account reciveable turnover
|
30.41
|
24.77
|
24.37
|
Explanation
A/R turnover means how many times our
account receivables are converted into cash in one year.In 2010 24.37 times our
accounts receivables are converted into cash.
In 2011 increasing trend sis observed due to the increase in accounts
receivables 24.77 times our accounts receivables are converted in cash. In 2012 slight increasing trend is observed 30.41
times our accounts receivables are converted into cash.
6.Return on equity capital Ratio
Net profit after tax / equity
capital x 100
Description
|
2012
|
2011
|
2010
|
Net profit after tax
|
341,622,097
|
494,555,779
|
329,520,766
|
Equity capital
|
512,730,480
|
337,150,160
|
314,085,285
|
Return on equity capital
|
66.62%
|
146.68%
|
104.91%
|
Explanation
In2010 return on equity capital ratio
is 104.91% in 2011increasing trend observed and the ratio rose up to 146.68%
But in 2012 decreasing tren is observed and ratio falls to 66.62%.
7. Operating ratio
Operating costs / operating revenue x 100
Description
|
2012
|
2011
|
2010
|
Operating costs
|
201,474,890
|
332,598,300
|
267,028,828
|
Operating revenue
|
307,506,447
|
517,395,170
|
579,486,839
|
Operating ratio
|
65.51%
|
64.28%
|
46.08%
|
Explanation
Operating ratio is the determination
between the operating expense and operating income of the year.In 2010 Operating
ratio observed is 65.51%. In 2011 profit increasing trend is observed and the Operating
ratio rose up to 64.28%. In 2012 Operating ratio decreasing trend is observed
and the Operating ratio rose up on 65.51%.
8. Operating profit ratio
Operating profit / Net sale x 100
Description
|
2012
|
2011
|
2010
|
Operating profit
|
307,506,447
|
517,395,170
|
579,486,839
|
Net sales
|
3,411,565,014
|
1,759,464,907
|
10,169,643,067
|
Operating profit ratio
|
9.01%
|
29.40%
|
5.69%
|
Explanation
Operating profit ratio is that ratio
in which we find the total operating profit of the following years In 2010
Operating profit ratio observed is 5.69%. In 2011 profit decreasing trend is
observed and the Operating profit ratio rose to 29.40%. In 2012 alarming stage
for the company that the Operating profit decreasing and the ratio observed
9.01%.
9. Activity ratio
Sales / total assets
Description
|
2012
|
2011
|
2010
|
Net sales
|
3,411,565,014
|
1,769,464,907
|
10,169,643,067
|
Total assets
|
1,532,124,280
|
822,366,363
|
897,970,491
|
Total assets turnover
|
2.22%
|
2.15%
|
11.32%
|
Explanation
Activity ratio includes the total
assets turnover ratio. In this ratio we find the turnover of total assets for
the number of the years. In 2010 the assets turnover ratio is 11.32%. in 2011
decreasing trend observed and the ratio rose up to 2.l5% in 2012 it also the in
creasing trend and ratio more rose up to 2.22%.
10.Debt equity ratio
Long term liabilities /Total assets x100
Description
|
2012
|
2011
|
2010
|
Long term liabilities
|
63,652,804
|
103,762,750
|
59,249,073
|
Total assets
|
1,532,124,280
|
822,366,363
|
897,970,491
|
Debt ratio
|
4.15%
|
12.61%
|
6.59%
|
Explanation
Debt ratio also called the debt
equity ratio in this ratio we calculate the percentage changes of total assets
and long term liabilities
In 2010 the debt ratio is 6.59%. In
2011 increasing trend observed and the ratio goes up to 12.61% in 2012 it also
the decreasing trend and ratio more goes down to 4.15%.
11.Desbt to assets ratio
Total liabilities / total assets x 100
Description
|
2012
|
2011
|
2010
|
Total liabilities
|
1,019,393,800
|
365,268,521
|
411,624,490
|
Total assets
|
1,532,124,280
|
822,366,363
|
897,970,491
|
Debt to assets ratio
|
66.53%
|
44.41%
|
45.83%
|
Explanation
Debt to asset ratio also called the
debt asset ratio in this ratio we calculate the percentage changes of total
assets and total liabilities of the following years.
In 2010 the debt to asset ratio is
45.83%. In 2011 decreasing trend observed and the ratio goes down to 44.41% in
2012 increasing trend observed and ratio rose up to 66.53%.
12. Operating expenses ratio
Operating expenses / Net sale x
100
Description
|
2012
|
2011
|
2010
|
Operating expenses
|
201,474,890
|
347,380,928
|
309,976,832
|
Net sales
|
3,411,565,014
|
1,759,464,907
|
10,169,643,067
|
Operating expenses ratio
|
5.90%
|
19.74%
|
3.04%
|
Explanation
Operating expense ratio is that ratio
in which we find the total operating expenses of the following number of years In
2010 Operating profit ratio observed is 3.04%. In 2011 profit increasing trend
is observed and the Operating expense ratio rose up to 19.74%. In 2012 the
Operating expense ratio decreasing and the ratio observed is 5.90%.
13.Return on total assets
Net profit after tax / Total assets x100
Description
|
2012
|
2011
|
2010
|
Net profit after tax
|
341,622,097
|
494,555,779
|
329,520,766
|
Total assets
|
1,532,124,280
|
822,366,363
|
897,970,491
|
Operating ratio
|
22.29%
|
60.13%
|
%36.69
|
Explanation
Return on total asset means that we
find the relation of net profit and total assets of the years.
In 2010 the return on asset ratio is
36.69%. In 2011 increasing trend observed and the ratio rose up to the 60.13%
in 2012 decreasing trend observed and ratio goes down to 22.29%.
Horizontal Analysis:
Formula. Individual year/Base year
x 100
Horizontal analysis of the profit and
loss Account:
Description
|
2012
|
2011
|
2010
|
Sales
|
33.54%
|
17.30%
|
100%
|
cost of sales
|
402.25%
|
77.10%
|
100%
|
gross profit
|
5.77%
|
72.93%
|
100%
|
Distribution cost
|
140.00%
|
207.37%
|
100%
|
administrative expenses
|
60.91%
|
105.90%
|
100%
|
other operating expenses
|
0%
|
34.41%
|
100%
|
other operating income
|
69.29%
|
49.47%
|
100%
|
profit from operations
|
7.31%
|
102.09%
|
100%
|
finance cost
|
46.23%
|
117.08%
|
100%
|
Profit&Loss before taxation
|
53.6%
|
89.28%
|
100%
|
provision for taxation
|
103.67%
|
9.13%
|
100%
|
Profit&loss after taxation
|
103.67%
|
150.08%
|
100%
|
HORIZANTAL ANALYSIS:
BALANCE SHEET:
ASSETS
|
2012
|
2011
|
2010
|
Non Current Assets
Property plant &equipment
Long term advances
Long term security deposits
|
91.96%
-
-
|
95.25%
-
-
|
100%
-
-
|
Total
|
91.96%
|
95.25%
|
100%
|
Currents Assets
Store spare parts and loose tool
Stock in trade
Trade debts
Advance,deposit,prepayment
Cash & bank balance
|
153.53%
771.66%
235.44%
415.21%
178.43%
|
104.58%
1.28%
-
178.18%
12.01%
|
100%
100%
100%
100%
100%
|
Total
|
170.62%
|
91.58%
|
100
|
LIABLITIES:
|
|||
Non Current Liabilities:
Long term Loans
Liabilities against assets
Deferred liability
|
126.37%
-
159.31%
|
69.63%
-
112%
|
100%
-
100%
|
Total
|
248.80%
|
96.73%
|
100%
|
Current Liabilities:
Current maturity of long term
Short term borrowings
Creditor
Provision for taxation
|
107.43%
80.35%
103.67%
95.96%
|
175.12%
-
72.83%
101.92%
|
100%
100%
100%
100%
|
Total
|
246.87%
|
83.33%
|
100%
|
Equity& share capital
Issued, subscribed &paid up share
Reserves
|
127.07%
223.06%
|
100%
135.61%
|
100%
100%
|
Total equity
|
163.24%
|
107.34%
|
100%
|
Total liabilities+ Equity &
share capital
|
170.62%
|
91.58%
|
100
|
VERTICAL ANALYSIS: Formula
=Individual Item/ base x 100
For the year ended June 30,
Profit & Loss Account:
Description
|
2012
|
2011
|
2010
|
100%
|
100%
|
100%
|
|
Cost of sale
|
96.67%
|
18.27%
|
80.61%
|
Gross profit
|
3.33%
|
81.73%
|
19.39%
|
Distribution cost
|
2.01%
|
5.79%
|
0.50%
|
Administrative cost
|
3.89%
|
13.1%
|
2.14%
|
Other operating Expense
|
-
|
8.40%
|
0.42%
|
Other operating Income
|
0.26%
|
0.36%
|
0.13%
|
Profit from operation
|
2.30%
|
62.34%
|
10.56%
|
Finance cost
|
6.70%
|
32.94%
|
4.86%
|
Profit &Loss Before Taxation
|
9.01%
|
29.40%
|
5.69%
|
Provision for taxation
|
0.1%
|
0.98%
|
0.90%
|
Profit&Losss after Taxation
|
10%
|
28.10%
|
3.24%
|
BALANCE SHEET:
As at June 30:
ASSETS
|
2012
Rupees in thousands
|
2011
Rupees in
thousands
|
2010
Rupees in thousands
|
Non Current Assets
Property plant &equipment
Capital worsk in Process
Long term advances
Long term security deposits
|
44.22%
6.95%
6.33%
0.37%
|
85.33%
-
-
-
|
82.04%
-
-
-
|
Total
|
57.88%
|
85.33%
|
82.04%
|
Current Assets
Store spare parts and loose tool
Stock in trade
Trade debts
Advance deposit
Cash & bank balance
|
4.49%
19.72%
0.37%
10.45%
7.06%
|
5.71%
0.06%
0%
8.36%
0.52%
|
5%
43.61%
0.26%
4.29%
4.02%
|
Total
|
42.12%
|
14.67%
|
17.96%
|
Total Assets
|
100%
|
100%
|
100%
|
LIABLITIES:
NON CURRENT LIABLITIES:
Long term loans
Liabilities against assets
Loans from directors
Long term liability
Deferred liability
|
14.20%
1.39%
10.27
0.12%
0.95%
|
14.58%
0%
0%
18.27%
1.24%
|
19.18%
0%
0%
17.46
1.02
|
Total
|
26.95%
|
34.10%
|
37.66%
|
CURRENT LIBILTY:
Current maturity
Short term borrowings
Creditor
Provision for taxation
|
4.15%
26.22%
8.85%
0.34%
|
12.61%
0%
11.59%
0.68%
|
6.59%
5.56%
14.57%
0.61%
|
Total
|
39.59%
|
24.89%
|
27.35%
|
Equity &share capital
Issued, subscribed &paid up share capital
Reserves
|
20.67%
12.78%
|
30.32%
10.68%
|
27.76%
7.21%
|
Total equity
|
33.46%
|
41%
|
34.97%
|
Total liabilities+ Equity &
share capital
|
100%
|
100%
|
100%
|
Chapter 7
Conclusion
Ø
There should be a safety
department in the company to assure the safety of the workers. Balance should
be at a distance of 5 kilo‑meters from the cutters
Ø
There should be card system for
every employee from helper to manager for punctuality.
Ø
Wages of workers should not be
less than Rs7000 per month.
Ø
There should be family quarters
for all married workers.
Ø
There should be a high school and a college as
well for boys and girls in the factory area.
Ø
There should be transport
facility for workers within the district.
All the employees especially those
associated with production should be encouraged, and should be involved in
decision making and empowered to make innovative decisions. In this way
employees can add to the organization, a lot. E.g. a new cost effective
production technique can result in comparatively huge profits
Chapter 8
RECOMMENDATIONS
Tandlianwala Sugar Mills Limited:
ØThe first and most
recommendation is to exclude one man show most frequent in the company
ØThere must be a right
system for training of employees and supervisors.
ØImportance should be
given to employees’ to give up.
ØDifferent training
courses should be arranged for the up lifting and improving the quality of work
for employees.
ØThere is also a problem
of work to fill with too much of something for the employees and it should be
control rightly so that the employees are motivated. As I have seen employees
working till 24 hours in 3 shifts.
ØEmployees
should be paid extra for the work which they do after working hours
Hello Everybody,
ReplyDeleteMy name is Mrs Sharon Sim. I live in singapore and i am a happy woman today? and i told my self that any lender that rescue my family from our poor situation, i will refer any person that is looking for loan to him, he gave me happiness to me and my family, i was in need of a loan of S$250,000.00 to start my life all over as i am a single mother with 3 kids I met this honest and GOD fearing man loan lender that help me with a loan of S$250,000.00 SG. Dollar, he is a GOD fearing man, if you are in need of loan and you will pay back the loan please contact him tell him that is Mrs Sharon, that refer you to him. contact Dr Purva Pius,via email:(urgentloan22@gmail.com) +918376918351 Thank you.
Well explained article, loved to read this blog post and bookmarking this blog for future
ReplyDeleteCheap Car Rentals in Islamabad